BAS Case Study - March 2023

FDIC Certificate # OCC Charter # 0 Public Report

SUNNY STATE BANK Off Balance Sheet Items--Page 5

Percent Change

12/31/2018

12/31/2017

12/31/2016

12/31/2015

12/31/2014

1 Quarter

1 Year

Outstanding (% of Total Assets Home Equity (1-4 Family)

BANK PG 10 PCT BANK PG 10 PCT BANK PG 10 PCT BANK PG 10 PCT BANK PG 10 PCT

1.68 1.57 1.17 1.13 0.04 0.00 4.53 8.95 0.00 0.04 N/A 0.00 0.00 0.00 0.00 0.00

0.69 0.11 1.33 0.60 0.59 0.03 4.03 7.23 0.00

79 93 46 72 40 95 66 67 95

1.77 1.30 0.49 0.49 0.00 0.00 3.11 6.67 0.00 0.03 N/A 0.00 0.00 0.00 0.00 0.00

0.76 0.12 1.46 0.70 0.62 0.02 3.89 7.31 0.00

78 93 40 49 36 96 52 50 98

1.20 1.29 0.41 0.41 0.00 0.00 4.21 7.11 0.00 0.11 N/A 0.00 0.00 0.00 0.00 0.00

0.64 0.08 1.22 0.60 0.45 0.00 4.25 7.28 0.00

76 92 36 54 29 96 58 54 98

0.94 1.35 0.99 0.99 0.00 0.00 3.77 7.05 0.00 0.06 N/A 0.00 0.00 0.00 0.00 0.00

0.81 0.08 1.57 0.70 0.69 0.03 3.84 7.31 0.00

63 92 47 68 25 95 51 52 98

0.86 1.20 1.20 1.17 0.03 0.00 3.38 6.64 0.00 0.06 N/A 0.00 0.00 0.00 0.00 0.00

0.83 0.07 1.22 0.61 0.49 0.03 4.05 7.20 0.00

60 93 63 79 33 97 48 54 99

Credit Card

Commercial RE Secured by RE 1-4 Family Residential Comml RE, Oth Const & Land Commercial RE Not Secured by RE Total LN&LS Commitments Securities Underwriting Standby Letters of Credit Amount Conveyed to Others Commercial Letters of Credit Assets Securitized or Sold w/Rec Amount of Recourse Exposure Credit Derivatives Bank as Guarantor Credit Derivatives Bank as Beneficiary All Other

0.06

61

0.08

56

0.08

74

0.08

59

0.11

56

0.00 N/A

0.00 N/A

0.00 N/A

0.00 N/A

0.00 N/A

0.00

91

0.00

90

0.00

89

0.00

88

0.00

86

0.19 0.00 0.00 0.00

85 95 95 95

0.13 0.00 0.00 0.00

86 91 95 95

0.23 0.02 0.00 0.00

86 86 98 98

0.34 0.03 0.00 0.00

86 86 98 98

0.45 0.04 0.00 0.00

83 83 99 99

All Oth Off-Balance Sheet Items

0.00

0.05

90

0.00

0.01

93

0.00

0.05

91

0.00

0.01

93

0.00

0.03

92

Off-Balance Sheet Items Outstanding ($000) Home Equity (1-4 Family)

8.99

8.50

64

6.70

8.15

48

7.22

8.78

47

7.10

8.36

49

6.69

8.44

48

1,384 1,291

1,522 1,121

1,011 1,086

765

701 981 981 959

-27.16 0.08 -23.51 -14.94 -79.17

-9.07 15.17 129.29 120.95

Credit Card

1,092

Commercial RE Secured by RE 1-4 Family Residential Commercial RE, Oth Const & Land Commercial RE Not Secured by RE

963 928

420 420

347 347

798 798

35

0 0 0 0

0 0 0 0

0 0 0 0

22

N/A N/A N/A N/A 0.00 N/A N/A N/A N/A N/A N/A 39.06

0

0

N/A

All Other

3,724

2,678

3,542

3,052

2,767

-34.70

Securities Underwriting

0

0 0

N/A 8.68 0.00 N/A N/A N/A N/A N/A N/A

Memo: Unused Commit w/mat GT 1 YR

7,362

Standby Letters of Credit Amount Conveyed to Others Commercial Letters of Credit

30

30

90

45

45

N/A

N/A

N/A

N/A

N/A

0

0

0

0

0

Assets Securitized or Sold w/recourse Amount of Recourse Exposure Credit Derivatives Bank as Guarantor Credit Derivatives Bank as Beneficiary

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

All Oth Off-Balance Sheet Items

0

0

0

0

0

N/A

N/A

Off-Balance Sheet Items

7,392

5,771

6,076

5,752

5,475

-27.40

28.09

Made with FlippingBook Online newsletter creator