Large Bank Examination Workshop February 2026
Management’s discussion and analysis
The NSFR is calculated and disclosed using an OSFI-prescribed template, which captures the key quantitative information based on liquidity characteristics unique to the NSFR as defined in the LAR Guideline. As a result, amounts presented in the table below may not allow for direct comparison with the annual consolidated financial statements. a b c d e Unweighted value by residual maturity
No maturity <6 months
6 months to <1 year
Weighted value
>1 year
$ millions, as at October 31, 2024
ASF item 1
Capital
$ 58,771 $
– $
– $ 6,920 $ 65,691
58,771
– –
– –
6,920
65,691
2 3
Regulatory capital
–
–
–
Other capital instruments
4 Retail deposits and deposits from small business customers
185,364 87,975 97,389 190,085 121,408 68,677
58,947 23,521 35,426 211,459
24,111 11,496 12,615 49,925
18,942
266,198 126,063 140,135 238,281 62,626 175,655
9,221 9,721
5 6 7 8 9
Stable deposits
Less stable deposits
Wholesale funding (1)
96,435
3,844
–
–
Operational deposits Other wholesale funding
207,615
49,925
96,435 12,785
Liabilities with matching interdependent assets
– –
1,397
597
–
10 11 12 13 14
Other liabilities
85,653 (2) 12,127 (2)
8,967
NSFR derivative liabilities
–
64,498
122
8,906
8,967
All other liabilities and equity not included in the above categories
Total ASF
579,137
RSF item 15
Total NSFR HQLA
19,860
16 Deposits held at other financial institutions for operational purposes
–
2,981
–
200
1,691
Performing loans and securities
80,260
124,770 16,823
79,780
347,305
417,248
17 18 19
–
2,259
20
1,991
Performing loans to financial institutions secured by Level 1 HQLA Performing loans to financial institutions secured by non-Level 1 HQLA and unsecured performing loans to financial institutions Performing loans to non-financial corporate clients, loans to retail and small business customers, and loans to sovereigns, central banks and public sector entities, of which: With a risk weight of less than or equal to 35% under the Basel II standardized approach for credit risk With a risk weight of less than or equal to 35% under the Basel II standardized approach for credit risk Securities that are not in default and do not qualify as HQLA, including exchange-traded equities Performing residential mortgages, of which:
1,139
44,057
10,266
21,565
32,740
20
39,782
32,479
31,627
128,385
175,233
21
–
–
–
–
–
18,575
29,498
35,204
189,158
181,518
22 23
18,575
29,423
35,126
183,506
176,637
24
20,764
1,913 1,397
424 597
8,177
25,766
Assets with matching interdependent liabilities
–
12,785
–
25 26 27 28 29 30 31 32 33 34
Other assets
14,719
81,188 (2)
49,381
4,195
3,566
Physical traded commodities, including gold
Assets posted as initial margin for derivative contracts and contributions to default funds of central counterparties
11,522 (2) 9,378 (2)
9,794
–
NSFR derivative assets
35 (2)
1,092
NSFR derivative liabilities before deduction of variation margin posted
10,524
52,414
163
7,676
34,929 15,255
All other assets not included in the above categories
Off-balance sheet items
446,021 (2)
Total RSF
$ 503,435
NSFR
115%
Weighted value
$ millions, as at July 31, 2024
35 36 37
Total ASF Total RSF
$ 569,690 $ 491,722
NSFR
116%
Weighted value
$ millions, as at October 31, 2023
38 39 40
Total ASF Total RSF
$ 563,515 $ 476,312
NSFR 118% (1) In the first quarter of 2024, we implemented the changes related to the treatment of high-interest savings account exchange-traded funds as unsecured wholesale funding sources. (2) No assigned time period per disclosure template design. Our NSFR as at October 31, 2024, decreased to 115% from 116% in the prior quarter, and decreased from 118% in 2023, mainly due to an increase in loans. CIBC considers the impact of its business decisions on the LCR, NSFR and other liquidity risk metrics that it regularly monitors as part of a robust liquidity risk management function. Variables that can impact the metrics month-over-month include, but are not limited to, items such as wholesale funding activities and maturities, strategic balance sheet initiatives, and transactions and market conditions affecting collateral. Reporting of the LCR and NSFR is calibrated centrally by Treasury, in conjunction with the SBUs and other functional groups.
Page 9 of 13
77
CIBC 2024 ANNUAL REPORT
Made with FlippingBook - Online magazine maker