CMS Sept 2022

Internal Use Only

Cash Flow Analysis

Sources of Liquidity

Uses of Liquidity

• Securities Portfolio • P&I payments • MBS cashflows • Maturities & calls • Loan Portfolio • P&I payments • Maturities

• Loan commitments • CD maturities • Public funds obligations • Repos • Borrowing repayments

19

Internal Use Only

Cash Flow Analysis

Behavioral assumptions: • Deposit flows • Prepayments • Loan activity • Investments

20