CMS Case Study

Pledges By Pledgee And Maturity

Page 11 of 16 BBA

Receipt# Safekeeping Location As Of 12/31/2021 Pledged To: FHLB CUSIP

Cloyd Bank & Trust - Greenbow , AL

Pledged

ASC 320

Pool/Type Coupon

Moody S&P

Description Maturity Prerefund

Original Face Pledged Percent

Original Face

Par

Book Value

Market Value

3133KYV30

FRLMC 20YR

RB5134

3,000,000.00

AFS

% 100.00

CNTB: CENTERSTATE BANK

11/01/41

1.50

3,000,000.00

2,978,448.18

2,982,090.32

2,939,315.51

31418D6K3

FNMA 20YR

MA4473

3,000,000.00

AFS

% 100.00

CNTB: CENTERSTATE BANK

11/01/41

1.50

3,000,000.00

2,977,774.14

2,981,424.26

2,946,924.97

3140QMDC5

FNMA 30YR 10/01/46 FNMA 30YR 10/01/46 FNMA 30YR 09/01/50 FNMA 30YR 04/01/51 FNMA 30YR 09/01/51

CB1898

3,000,000.00

AFS

% 100.00

CNTB: CENTERSTATE BANK

2.00

3,000,000.00

2,968,260.81

3,013,541.28

2,993,462.89

3140XC5Y0

FM8962

3,000,000.00

AFS

% 100.00

CNTB: CENTERSTATE BANK

2.00

3,000,000.00

2,980,409.64

3,042,498.35

2,980,644.50

3140QE3Q3

CA7106

3,300,000.00

AFS

% 100.00

CNTB: CENTERSTATE BANK

2.00

3,300,000.00

2,941,206.05

2,994,929.00

2,943,242.60

3140XATP7

FM6857

3,125,000.00

AFS

% 100.00

CNTB: CENTERSTATE BANK

2.00

3,125,000.00

2,942,887.75

3,017,150.46

2,965,228.77

31418D3X8

MA4413

3,025,000.00

AFS

% 100.00

CNTB: CENTERSTATE BANK

2.00

3,025,000.00

2,971,904.26

3,011,164.79

2,972,138.45

3140M2EE8

FNMA RELO 30YR

BU1032

3,000,000.00

AFS

% 100.00

CNTB: CENTERSTATE BANK

10/01/51

2.00

3,000,000.00

2,986,463.19

3,043,347.60

2,985,113.07

31418D4W9

FNMA 30YR 10/01/51

MA4436

3,000,000.00

AFS

% 100.00

CNTB: CENTERSTATE BANK

1.50

3,000,000.00

2,978,932.35

2,936,288.46

2,885,359.29

FHLB - FHLB 9 Securities Pledged To:

27,450,000.00 26,726,286.37 27,022,434.52 26,611,430.05

Although the information in this report has been obtained from sources believed to be reliable, its accuracy cannot be guaranteed.

BBA - Baker Bond Accounting ®

The Baker Group Software Solutions, Inc.

321 321

12/29/2021 1:09 PM - DAW / GUNT

Made with FlippingBook PDF to HTML5