CMS Case Study

Derivatives Market Indications - 6/30/2021

Financial Institutions Group ‐ Market Update

Friday, August 13, 2021

Index Rates

Treasury Rates

OIS Swap Rates

90 Day History ‐ 5 Year Swap (1m LIBOR)

Term 

Rate

Term 

Rate

Term 

FF

SOFR

1m LIBOR 3m LIBOR 6m LIBOR 12m LIBOR

0.093% 3 Month Bill 0.124% 6 Month Bill 0.157% 2 Year Note 0.239% 3 Year Note 3.250% 5 Year Note

0.05% 1 Year 0.04% 2 Year 0.21% 3 Year 0.43% 4 Year 0.77% 5 Year

0.10% 0.06% 0.21% 0.18% 0.39% 0.35% 0.55% 0.51% 0.68% 0.65% 0.88% 0.84% 1.07% 1.03%

0.79%

0.75%

Prime

Eff. Fed Funds

0.100% 10 Year Note 1.28% 7 Year 0.050% 30 Year Bond 1.93% 10 Year

SOFR Rate

5/14

5/21

5/28

6/4

6/11

6/18

6/25

7/2

7/9

7/16

7/23

7/30

8/6

8/13

3m LIBOR Swap Rates

1m LIBOR Swap Rates

PRIME Swap Rates

Amortization Period

Amortization Period

Amortization Period

Term

Bullet

Term Bullet

Term Bullet

10

15

20

25

30

10

15

20

25

30

10

15

20

25

30

1 2 3 4 5 7

0.15% 0.15% 0.15% 0.15% 0.15% 0.15% 0.30% 0.29% 0.29% 0.29% 0.30% 0.30% 0.52% 0.49% 0.51% 0.51% 0.52% 0.52% 0.71% 0.66% 0.68% 0.69% 0.70% 0.70% 0.85% 0.78% 0.81% 0.83% 0.84% 0.84% 1.07% 0.93% 1.00% 1.02% 1.04% 1.05% 1.27% 0.98% 1.15% 1.20% 1.23% 1.24%

1 2 3 4 5 7

0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.26% 0.25% 0.26% 0.26% 0.26% 0.26% 0.45% 0.43% 0.44% 0.44% 0.45% 0.45% 0.62% 0.58% 0.60% 0.61% 0.61% 0.61% 0.75% 0.68% 0.72% 0.73% 0.74% 0.74% 0.96% 0.82% 0.89% 0.92% 0.93% 0.94% 1.15% 0.88% 1.04% 1.09% 1.11% 1.12%

1 2 3 4 5 7

3.26% 3.26% 3.26% 3.26% 3.26% 3.26% 3.36% 3.36% 3.36% 3.36% 3.36% 3.36% 3.54% 3.52% 3.53% 3.53% 3.53% 3.53% 3.70% 3.66% 3.68% 3.68% 3.69% 3.69% 3.83% 3.76% 3.79% 3.81% 3.81% 3.82% 4.02% 3.90% 3.96% 3.99% 4.00% 4.01% 4.19% 3.94% 4.09% 4.14% 4.16% 4.17%

10 11 12 13 14 15 20 25 30

10 11 12 13 14 15 20 25 30

10 11 12 13 14 15 20 25 30

1.20% 1.24% 1.28% 1.31% 1.34% 1.44% 1.47% 1.48%

1.07% 1.12% 1.15% 1.17% 1.08% 1.16% 1.19% 1.21% 1.09% 1.18% 1.22% 1.24% 1.10% 1.20% 1.24% 1.27% 1.09% 1.22% 1.27% 1.29%

1.32% 1.36% 1.40% 1.44% 1.47% 1.57% 1.60% 1.61%

1.18% 1.24% 1.27% 1.29% 1.20% 1.28% 1.31% 1.33% 1.21% 1.30% 1.34% 1.36% 1.21% 1.32% 1.37% 1.39% 1.20% 1.34% 1.39% 1.42%

4.23% 4.26% 4.29% 4.32% 4.34% 4.41% 4.43% 4.43%

4.11% 4.16% 4.19% 4.20% 4.13% 4.19% 4.22% 4.23% 4.13% 4.21% 4.24% 4.26% 4.14% 4.22% 4.26% 4.28% 4.13% 4.24% 4.28% 4.30%

1.22% 1.32% 1.36%

4.24% 4.32% 4.35%

1.34% 1.45% 1.49%

1.30% 1.37%

4.30% 4.36%

1.43% 1.50%

1.35%

4.34%

1.48%

 Forward Starting 3m LIBOR Swaps

 Forward Starting PRIME Swaps

 Forward Starting 1m LIBOR Swaps

Forward Period

Forward Period

Forward Period

Term

Term

Term

3m 6m 9m 12m 24m 36m 0.21% 0.27% 0.36% 0.49% 1.01% 1.29% 0.41% 0.52% 0.63% 0.75% 1.15% 1.37% 0.65% 0.74% 0.83% 0.93% 1.25% 1.44% 0.82% 0.90% 0.98% 1.06% 1.33% 1.50% 0.95% 1.02% 1.09% 1.16% 1.40% 1.54% 1.14% 1.20% 1.25% 1.31% 1.50% 1.62% 1.33% 1.37% 1.42% 1.46% 1.60% 1.70%

3m 6m 9m 12m 24m 36m 3.28% 3.32% 3.38% 3.46% 3.88% 4.19% 3.42% 3.49% 3.58% 3.67% 4.03% 4.27% 3.60% 3.68% 3.76% 3.84% 4.14% 4.34% 3.76% 3.83% 3.90% 3.97% 4.22% 4.40% 3.88% 3.94% 4.00% 4.07% 4.29% 4.44% 4.07% 4.12% 4.17% 4.21% 4.38% 4.49% 4.23% 4.26% 4.30% 4.33% 4.45% 4.54%

3m 6m 9m 12m 24m 36m 0.15% 0.20% 0.29% 0.40% 0.84% 1.14% 0.34% 0.42% 0.51% 0.62% 0.99% 1.21% 0.54% 0.62% 0.70% 0.79% 1.09% 1.28% 0.69% 0.77% 0.84% 0.91% 1.17% 1.34% 0.82% 0.88% 0.95% 1.02% 1.24% 1.39% 1.01% 1.06% 1.11% 1.16% 1.34% 1.47% 1.19% 1.23% 1.27% 1.31% 1.45% 1.55%

1 2 3 4 5 7

1 2 3 4 5 7

1 2 3 4 5 7

10

10

10

1m LIBOR Structures ‐ monthly resets/payments, ACT/360.

3m LIBOR Structures – quarterly resets/payments, ACT/360

PRIME Structures – Daily weighted average reset, monthly payments, ACT/360

Chathamfinancial.com fi@chathamfinancial.com

Proprietary & Confidential 

Cloyd Bank & Trust - Page 44

Made with FlippingBook PDF to HTML5