CMS Case Study

Derivatives Market Indications - 12/31/2021

Financial Institutions Group - Market Update

Friday, February 11, 2022

90Day History - 5 Year Swap (SOFR)

Index Rates

Treasury Rates

Term

Rate

Term

Rate

SOFR 0.050% 1MTerm SOFR 0.095% 3MTerm SOFR 0.376% Eff. Fed Funds 0.080% Prime 3.250% 1MLIBOR 0.191% 3MLIBOR 0.506%

3Month Bill 6Month Bill 2 Year Note 3 Year Note 5 Year Note

0.34% 0.68% 1.50% 1.73%

1.64%

1.85% 10 Year Note 1.94% 30 Year Bond 2.24%

1.06%

11/12

11/19

11/26

12/3

12/10

12/17

12/24

12/31

1/7

1/14

1/21

1/28

2/4

2/11

1Month Term SOFR Swap Rates

Prime Swap Rates

Market Rates

Amortization Period

Amortization Period

Term Bullet

Term Bullet

Term

SOFR OIS

Fed Funds OIS

3Month Term SOFR

10

15

20

25

30

10

15

20

25

30

1 2 3 4 5 7

1.04% 1.03% 1.03% 1.03% 1.04% 1.04% 1.46% 1.44% 1.45% 1.45% 1.46% 1.46% 1.59% 1.56% 1.58% 1.58% 1.59% 1.59% 1.63% 1.60% 1.61% 1.62% 1.62% 1.62% 1.64% 1.61% 1.63% 1.63% 1.64% 1.64% 1.67% 1.64% 1.65% 1.66% 1.66% 1.67%

1 2 3 4 5 7

4.25% 4.24% 4.24% 4.24% 4.25% 4.25% 4.65% 4.63% 4.64% 4.64% 4.65% 4.65% 4.78% 4.75% 4.76% 4.77% 4.77% 4.77% 4.81% 4.78% 4.80% 4.80% 4.80% 4.81% 4.82% 4.79% 4.80% 4.81% 4.81% 4.81% 4.84% 4.81% 4.83% 4.83% 4.83% 4.84% 4.87% 4.82% 4.85% 4.86% 4.86% 4.86%

1 2 3 4 5 7

1.73% 1.75% 1.76% 1.77% 1.78% 1.79% 1.77% 1.04% 1.46% 1.59% 1.63% 1.64% 1.67% 1.72% 1.73%

1.72% 1.74% 1.75% 1.76% 1.77% 1.78% 1.76% 1.65% 1.68% 1.71% 1.73% 1.03% 1.47% 1.61% 1.64%

1.73% 1.75% 1.76% 1.77% 1.78% 1.79% 1.78% 1.03% 1.46% 1.59% 1.63% 1.64% 1.67% 1.72% 1.73%

10 11 12 13 14 15 20 25 30

1.72% 1.65% 1.69% 1.70%

1.71% 1.71%

10 11 12 13 14 15 20 25 30

10 11 12 13 14 15 20 25 30

1.73% 1.75% 1.76% 1.77% 1.78% 1.79% 1.77% 1.73%

1.70% 1.71% 1.72% 1.72% 1.71% 1.72% 1.73% 1.74% 1.71% 1.73% 1.74% 1.75% 1.72% 1.74% 1.75% 1.76% 1.72% 1.75% 1.76% 1.76%

4.87% 4.87% 4.88% 4.88% 4.88% 4.88% 4.84% 4.79%

4.85% 4.86% 4.86% 4.87% 4.85% 4.86% 4.87% 4.87% 4.85% 4.86% 4.87% 4.87%

4.85%

4.86% 4.87% 4.87%

4.85% 4.87% 4.87% 4.88%

1.75% 1.77% 1.78%

4.86% 4.87% 4.87%

1.75% 1.76%

4.86% 4.85%

1.75%

4.85%

Forward Starting PRIME Swaps

Forward Starting Fed Funds OIS Swaps

Forward Starting SOFR OIS Swaps

Forward Period

Forward Period

Forward Period

Term

Term

Term

3m 6m 9m 12m 24m 36m 4.58% 4.84% 4.99% 5.06% 5.04% 4.91% 4.83% 4.96% 5.03% 5.05% 4.98% 4.87% 4.89% 4.97% 5.00% 5.01% 4.93% 4.87% 4.89% 4.94% 4.96% 4.96% 4.92% 4.89% 4.88% 4.92% 4.94% 4.95% 4.92% 4.90% 4.89% 4.92% 4.94% 4.95% 4.93% 4.91% 4.90% 4.93% 4.94% 4.94% 4.92% 4.91%

3m 6m 9m 12m 24m 36m 1.39% 1.64% 1.81% 1.92% 1.90% 1.72% 1.68% 1.80% 1.88% 1.91% 1.81% 1.70% 1.73% 1.77% 1.80% 1.81% 1.76% 1.73% 1.72% 1.76% 1.78% 1.79% 1.76% 1.74% 1.73% 1.76% 1.78% 1.79% 1.77% 1.76% 1.74% 1.81% 1.84% 1.85% 1.77% 1.71%

3m 6m 9m 12m 24m 36m 1.35% 1.60% 1.77% 1.89% 1.87% 1.74% 1.64% 1.77% 1.84% 1.88% 1.80% 1.72% 1.70% 1.77% 1.81% 1.83% 1.77% 1.72% 1.71% 1.76% 1.79% 1.80% 1.76% 1.73% 1.70% 1.75% 1.77% 1.78% 1.76% 1.74% 1.72% 1.75% 1.77% 1.78% 1.78% 1.77% 1.75% 1.78% 1.80% 1.81% 1.81% 1.81%

1 2 3 4 5 7

1 2 3 4 5 7

1 2 3 4 5 7

10

10

1.75%

1.78% 1.80% 1.80% 1.80% 1.80%

10

Fed Funds Compound Structures – daily reset, monthly payments, ACT/360

SOFR Compound Structures- daily reset, monthly payments, ACT/360

PRIME Structures – daily weighted average reset, monthly payments, ACT/360

Chathamfinancial.com fi@chathamfinancial.com

Proprietary & Confidential

Cloyd Bank & Trust - Page 49

Made with FlippingBook PDF to HTML5