Bank Analysis School Case Study eBook

Sunny State Bank

EARNINGS - NET INCOME

Net Income (Yearly)

$401,000

$391,000

$386,000

$400K

(All)

$297,000

20X9Q2

$300K

20X9Q3

$200K

20X9Q4

$118,000

$100K

20X0Q1

$31,000

20X0Q2

$0

20X0Q3

$-100K

20X0Q4

20X1Q1

$-200K

20X1Q2

($271,000)

$-300K

20X1Q3

20X9Q4

20X0Q4

20X1Q4

20X2Q4

20X3Q4

20X4Q4

20X5Q4

Net Income (Quarterly)

20X5

Year

2016

2017

(All)

$100K $74,000

$51,000

$45,000

20X9Q2

$38,000

$50K

$27,000

$16,000

$14,000

$11,000

20X9Q3

$0

($1,000)

($28,000)

20X9Q4

($30,000)

$-50K

20X0Q1

$-100K

20X0Q2

$-150K

20X0Q3

$-200K

20X0Q4

$-250K

20X1Q1

$-300K

20X1Q2

$-350K

($339,000)

20X3Q1

20X3Q2

20X3Q3

20X3Q4

20X4Q1

20X4Q2

20X4Q3

20X4Q4

20X5Q1

20X5Q2

20X5Q3

20X5Q4

Made with FlippingBook. PDF to flipbook with ease